Balance sheet as at 31 December 2019

(After result appropriation)

2019
Assets
Fixed assets
Tangible fixed assets118,158
Current assets
Receivables423,260
Cash at bank and in hand420,087
843,347
Total assets961,505
Liabilities
Shareholders' equity
Equalisation reserve128,412
Earmarked funds for doping controls173,473
Special-purpose reserve for Ministry of Health, Welfare and Sport105,000
406,885
Reserves26,838
Current liabilities
Creditors167,164
Staff expenses82,912
Other accounts payable277,706
527,782
Total liabilities961,505

Income statement for 2019

Actual 2019Budget 2019
Income4,276,7734,107,197
Activity and project expenses
Expenses related directly to doping controls1,542,344
Organisation expenses
Staff costs1,866,679
Other staff expenses67,766
Depreciation/amortisation768
Housing expenses81,528
Office expenses141,483
Car expenses10,437
General expenses158,705
Total operating expenses3,869,7104,107,197
Balance of income and charges407,0630
Financial income and charges -/-178
Result406,8850

Profit appropriation

2019
Equalisation reserve128,412
Earmarked funds for doping controls173,473
Special-purpose reserve for Ministry of Health, Welfare and Sport105,000
406,885