Assets | 2015 | 2014 | ||
---|---|---|---|---|
Fixed assets | ||||
Tangible fixed assets | € 116.949 | € 130.993 | ||
Current assets | ||||
Accounts receivable | € 198.332 | € 253.043 | ||
Cash at bank and in hand | € 844.945 | € 1.234.374 | ||
€ 1.043.277 | € 1.487.417 | |||
Total assets | € 1.160.226 | € 1.618.410 | ||
Liabilities | ||||
Foundation capital | ||||
Other reserves | € 251.947 | € 307.302 | ||
Equalisation reserve, Ministry of Health, Welfare and Sport | € 0 | € 0 | ||
Earmarked funds for contingent controls | € 302.792 | € 305.302 | ||
Special-purpose reserve | € 31.621 | € 70.000 | ||
€ 586.360 | € 682.604 | |||
Long-term debt | ||||
Short-term debt | ||||
Amounts owed to suppliers | € 286.814 | € 614.110 | ||
Taxation and social security premiums | € 65.479 | € 66.451 | ||
Other creditors, accruals and deferred income | € 221.573 | € 255.245 | ||
€ 573.866 | € 935.806 | |||
Total liabilities | € 1.160.226 | € 1.618.410 |
Income statement for 2015
2015 | 2014 | |||
---|---|---|---|---|
Income | € 2.843.874 | € 3.167.513 | ||
Expenses related directly to doping controls | € 1.063.211 | € 1.074.431 | ||
Project expenses | € 1.882.979 | € 2.076.431 | ||
€ 2.946.190- | € 3.150.855- | |||
Salaries and wages | € 956.717 | € 785.144 | ||
Social security | € 125.129 | € 103.827 | ||
Pensions | € 79.976 | € 70.896 | ||
Depreciation of tangible fixed assets | € 39.272 | € 13.751 | ||
Other staff costs | € 37.055 | € 33.687 | ||
Accommodation costs | € 94.513 | € 110.125 | ||
Office expenses | € 127.580 | € 135.922 | ||
Car expenses | € 14.833 | € 14.766 | ||
Sales expenses | € 3.055 | € 2.401 | ||
General expenses | € 46.981 | € 94.921 | ||
Staff expenses and overheads passed on to activities/projects | € 1.525.111- | €1.358.690- | ||
Total operating expenses | € - | € 6.750 | ||
Balance of income and charges | € 102.316- | € 9.908 | ||
Interest receivable and similar income | € 6.611 | € 8.983 | ||
Interest payable and similar charges | € 539 | € 433 | ||
Financial income and expenditure | € 6.072 | € 8.550 | ||
Result | € 96.244- | € 18.458 |